Interim Report 1st Quarter 2009

Salzgitter Group in Figures

Q1 2009 Q1 2008 +/-
Crude steel production1) kt 1,004.7 1,834.0 -829.3
Total sales € million 2,194.7 2,901.1 -706.4
Steel Division € million 427.7 782.1 -354.4
Trading Division € million 926.9 1,154.3 -227.4
Tubes Division € million 552.0 543.0 9.0
Services Division € million 83.4 128.6 -45.2
Technology Division € million 192.5 248.5 -56.0
Others € million 12.1 44.6 -32.5
Export share % 54.9 50.6 4.3
EBITDA2) € million 1.0 361.8 -360.8
EBIT3) € million -92.6 301.0 -393.6
Earnings before tax (EBT) € million -98.3 291.9 -390.2
Steel Division € million -129.7 172.5 -302.2
Trading Division € million -20.6 48.6 -69.2
Tubes Division € million 50.8 66.0 -15.2
Services Division € million -3.2 4.9 -8.1
Technology Division € million -23.3 4.2 -27.5
Others/Consolidation € million 27.7 -4.3 32.0
Earnings after tax € million -74.1 194.9 -269.0
Earnings per share (undiluted) € -1.38 3.40 -4.78
ROCE4) 5) % -7.7 22.4 -30.1
Operating cash flow € million 379.4 252.8 126.6
Capital expenditure6) € million 160.7 131.6 29.1
Depreciation and amortization6) € million 86.5 60.8 25.7
Balance sheet total € million 8,404.9 9,005.7 -600.8
Fixed assets € million 3,037.9 2,250.9 787.0
Current assets € million 5,367.0 6,754.8 -1,387.8
of which inventories € million 2,194.3 2,110.5 83.8
of which cash and cash equivalents € million 1,187.0 2,135.3 -948.3
Equity € million 4,283.6 4,430.3 -146.7
Liabilities € million 4,121.2 4,575.4 -454.2
Non-current liabilities € million 2,349.0 2,374.6 -25.7
Current liabilities € million 1,772.3 2,200.8 -428.5
of which due to banks € million 167.1 433.6 -266.5
Net position to banks € million 1,147.2 2,222.8 -1,075.6
Employees
Personnel expenses € million 349.1 361.0 -11.9
Core workforce 31/03/ 24,119 23,412 707
Total workforce 31/03/ 25,884 25,070 814

Disclosure of financial data in compliance with IFRS
1) In regard of the participation in Hόttenwerke Krupp Mannesmann
2) EBITDA = EBT + interest paid (excluding interest element in allocations to pension provisions) + depreciation and amortization
3) EBIT = EBT + interest paid (excluding interest element in allocations to pension provisions)
4) ROCE = EBIT in relation to the total of shareholders' equity (without calculation of accrued and deferred taxes), tax provisions, interest-bearing liabilities (excluding pension provisions) and liabilities from financial leasing, forfaiting and asset-backed securitization
5) Annualized
6) Excluding financial assets


Top of page
deutsch |