|
|
Salzgitter Group in Figures
| |
|
2011 |
2010 |
2009 |
2008 |
2007 |
| External Sales |
€ m |
9,840 |
8,305 |
7,818 |
12,499 |
10,192 |
| Steel Division |
€ m |
2,740 |
2,269 |
1,674 |
3,002 |
2,852 |
| Trading Division |
€ m |
3,904 |
2,958 |
3,039 |
5,622 |
4,385 |
| Tubes Division |
€ m |
1,687 |
1,736 |
2,045 |
2,172 |
1,815 |
| Services Division |
€ m |
457 |
413 |
303 |
519 |
504 |
| Technology Division1) |
€ m |
967 |
873 |
718 |
1,038 |
513 |
| Other/Consolidation |
€ m |
85 |
56 |
41 |
146 |
123 |
| |
|
|
|
|
|
|
| Earnings before tax (EBT) |
€ m |
202 |
49 |
-496 |
1,003 |
1,314 |
| EBT by Division |
|
|
|
|
|
|
| Steel Division |
€ m |
26 |
-101 |
-374 |
546 |
749 |
| Trading Division |
€ m |
61 |
71 |
-128 |
151 |
213 |
| Tubes Division |
€ m |
67 |
60 |
104 |
312 |
303 |
| Services Division |
€ m |
20 |
26 |
8 |
24 |
40 |
| Technology Division1) |
€ m |
-79 |
-30 |
-210 |
4 |
4 |
| Other/Consolidation |
€ m |
107 |
22 |
103 2) |
–32 2) |
5 |
| |
|
|
|
|
|
|
| Net income for the financial year |
€ m |
236 |
30 |
-387 |
677 |
905 |
| |
|
|
|
|
|
|
| Balance sheet total |
€ m |
8,800 |
8,689 |
8,052 |
8,701 |
8,406 |
| Non-current assets |
€ m |
3,675 |
3,447 |
3,184 |
2,918 |
2,168 |
| Current assets |
€ m |
5,125 |
5,242 |
4,868 |
5,783 |
6,238 |
| Inventories |
€ m |
2,106 |
1,730 |
1,466 |
2,551 |
2,084 |
| Shareholders’ equity |
€ m |
4,000 |
3,846 |
3,904 |
4,346 |
4,246 |
| Liabilities |
€ m |
4,800 |
4,843 |
4,147 |
4,355 |
4,160 |
| Non-current liabilities |
€ m |
3,043 |
3,033 |
2,553 |
2,380 |
2,380 |
| Current liabilities |
€ m |
1,757 |
1,810 |
1,595 |
1,975 |
1,780 |
| of which due to banks |
€ m |
103 3) |
83 3) |
95 3) |
132 |
119 |
| |
|
|
|
|
|
|
| Investments4) |
€ m |
361 |
497 |
677 |
653 |
385 |
| Depreciation and amortization4) |
€ m |
359 |
377 |
543 |
278 |
225 |
| |
|
|
|
|
|
|
| Employees |
|
|
|
|
|
|
| Personnel expenses |
€ m |
1,471 |
1,424 |
1,397 |
1,472 |
1,232 |
| Annual average core workforce5) |
empl. |
23,475 |
23,190 |
23,769 |
23,866 |
20,072 |
| Annual average total workforce6) |
empl. |
25,478 |
25,124 |
25,639 |
25,628 |
21,648 |
| Crude steel production7) |
kt |
7,263 |
6,755 |
4,918 |
6,901 |
7,325 |
| |
|
|
|
|
|
|
| Key figures |
|
|
|
|
|
|
| EBIT before depreciation and amortization (EBITDA)8)9) |
€ m |
667 |
540 |
157 |
1,362 |
1,581 |
| Earnings before interest and tax (EBIT)8)10) |
€ m |
304 |
160 |
-411 |
1,072 |
1,351 |
| Return on capital employed (ROCE)11) |
% |
5.6 |
2.2 |
-10.5 |
21.9 |
28.0 |
| Cash flow |
€ m |
-197 |
209 |
1,190 |
547 |
781 |
1) Companies of the Technology Division consolidated as from July 1, 2007; EBT incl. effects from purchase price allocation
2) Incl. goodwill amortization
3) Current and non-current bank liabilities
4) Excl. financial investments
5) Excl. trainee contracts and excl. age-related part-time work
6) Incl. trainee contracts and incl. age-related part-time work
7) Incl. changed shareholding in HKM
8) Definition changed as per 01/01/2010; adjusted retrospectively for 2009 |
9) EBIT excl. depreciation and amortization (EBITDA) = EBT + interest expenses/– interest income + depreciation and amortization
10) Earnings before interest and tax (EBIT) = EBT + interest expenses/– interest income
11) Return on capital employed (ROCE) = EBIT (= EBT + interest expenses excl. interest portion in transfer to pension provisions) divided by the sum of shareholders’ equity (excl. calculation of deferred tax), tax provisions,
interest-bearing liabilities (excl. pension provisions) and liabilities from finance leasing, forfaiting
|
|
|