| |
2025
|
2024
|
|
Crude steel production
|
kt
|
5,880
|
6,391
|
|
External sales
|
€ m
|
8,981
|
10,012
|
|
Steel Production Business Unit
|
€ m
|
3,166
|
3,389
|
|
Steel Processing Business Unit
|
€ m
|
1,222
|
1,576
|
|
Trading Business Unit
|
€ m
|
2,629
|
3,057
|
|
Technology Business Unit
|
€ m
|
1,767
|
1,804
|
| Industrial Participations / Consolidation |
€ m
|
198
|
186
|
|
EBIT before depreciation, amortization and valuation exchangeable (EBITDA VX)
|
€ m
|
406
|
-
|
|
EBIT before depreciation and amortization (EBITDA)
|
€ m
|
376
|
445
|
|
Steel Production Business Unit
|
€ m
|
170
|
186
|
|
Steel Processing Business Unit
|
€ m
|
–64
|
-79
|
|
Trading Business Unit
|
€ m
|
58
|
-21
|
|
Technology Business Unit
|
€ m
|
140
|
148
|
|
Industrial Participations / Consolidation
|
€ m
|
71
|
210
|
|
of which earnings effects from the valuation exchangeable
|
€ m
|
–30
|
-
|
|
Earnings before interest, taxes and valuation exchangeable (EBIT VX)
|
€ m
|
88
|
-
|
|
Earnings before interest and taxes (EBIT)
|
€ m
|
59
|
–179
|
|
Earnings before taxes and valuation exchangeable (EBT VX)
|
€ m
|
2
|
-
|
|
Earnings before taxes (EBT)
|
€ m
|
–28
|
–296
|
|
Steel Production Business Unit
|
€ m
|
–66
|
–61
|
|
Steel Processing Business Unit
|
€ m
|
–116
|
–391
|
|
Trading Business Unit
|
€ m
|
31
|
–81
|
|
Technology Business Unit
|
€ m
|
113
|
93
|
| Industrial Participations / Consolidation |
€ m
|
11
|
144
|
|
of which earnings effects from the valuation exchangeable
|
€ m
|
–30
|
-
|
|
Consolidated result
|
€ m
|
–70
|
–348
|
|
Earnings per share – basic
|
€
|
–1.37
|
–6.51
|
|
Return on capital employed VX (ROCE VX)1
|
%
|
1.17
|
-
|
| Return on capital employed (ROCE)1 |
%
|
0.71
|
–3.36
|
|
Cash flow from operating activities
|
€ m
|
505
|
408
|
| Investments2 |
€ m
|
528
|
899
|
| Depreciation / amortization2,3 |
€ m
|
–318
|
–624
|
|
Total assets
|
€ m
|
10,481
|
10,465
|
|
Non-current assets
|
€ m
|
5,170
|
4,992
|
|
Current assets
|
€ m
|
5,311
|
5,474
|
|
Inventories
|
€ m
|
2,532
|
2,741
|
|
Cash and cash equivalents
|
€ m
|
1,061
|
1,002
|
|
Equity
|
€ m
|
4,433
|
4,449
|
|
Liabilities
|
€ m
|
6,048
|
6,016
|
|
Non-current liabilities
|
€ m
|
3,707
|
2,485
|
|
Current liabilities
|
€ m
|
2,341
|
3,532
|
| of which due to banks4 |
€ m
|
717
|
674
|
| Net financial position on the reporting date5 |
€ m
|
–954
|
–574
|
|
Employees
| | | |
|
Personnel expenses
|
€ m
|
–1,958
|
–2,016
|
| Core workforce on the reporting date6 |
empl.
|
22,014
|
22,381
|
| Total workforce on the reporting date7 |
empl.
|
24,047
|
24,473
|
Download Excel File
